Press Release

DBRS Upgrades 2 Classes, Confirms 9 of MLFAI 2001-Canada 6

CMBS
January 24, 2006

Dominion Bond Rating Service (“DBRS”) has today upgraded two classes of Merrill Lynch Financial Assets Inc. Series 2001-Canada 6 (“MLFAI 2001-Canada 6”) as follows: Class B to AA (high) from AA, and Class C to A (high) from ”A”. In addition, DBRS has confirmed Classes A-1, A-2, and X at AAA, Class D at BBB, Class E at BBB (low), Class F at BB, Class G at BB (low), Class H at B, and Class J at B (low). The trends remain Stable.

The upgrades reflect increased credit enhancement due to continued pay down (6.8%) from loan amortization. In addition, one loan, The National Building (2.8% of the pool), has been defeased.

The transaction consists of 40 commercial mortgage loans, totalling Cdn$247,323,673. The deal is concentrated with 56.4% of the pool in the top ten loans, and 53.8% of the collateral are retail properties. The deal also benefits from a large number of loans (61.8% of the pool) having recourse to their respective borrower/guarantor.

DBRS notes that two cross-collateralized and cross-defaulted loans (2.3% of the pool) have defaulted and are specially serviced. The loans defaulted because a tenant vacated at one of the properties. The vacant space has been re-leased, but the property taxes remain in arrears. These loans will remain specially serviced until the tax payment is verified. In addition, one loan (1.0% of the pool) is on the DBRS HotList for a debt service coverage ratio below 1.0 times.

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.