Press Release

DBRS Assigns Provisional Ratings to Canadian Capital Auto Receivables Asset Trust II Auto Loan Receivables-Backed Notes, Series 2010-1

Auto
February 19, 2010

DBRS has today assigned a provisional rating of R-1 (high) to the Auto Loan Receivables-Backed Notes, Series 2010-1, Class A-1 Notes, a provisional rating of AAA to the Auto Loan Receivables-Backed Notes, Series 2010-1, Class A-2 and Class A-3 (collectively, the Senior Notes or Series A Notes) and a provisional rating of “A” to the Auto Loan Receivables-Backed Notes, Series 2010-1, Class B (the Subordinated Notes), all to be issued by Canadian Capital Auto Receivables Asset Trust II (the Trust).

On closing, the Trust will acquire a co-ownership interest in a portfolio of secured retail auto loans originated by General Motors Acceptance Corporation of Canada, Limited (GMAC Canada) through a two-step sale. The Series A Notes and Subordinated Notes are structured as pass-through securities with principal and interest paid out on a monthly basis from collections on the receivables. The provisional ratings incorporate the following considerations:

(1) The consistent loss and delinquency performance of GMAC Canada’s owned and managed retail loan portfolio.

(2) The high level of credit enhancement supporting the Senior and Subordinated Notes, provided by anticipated subordination of 2.25% in the form of the Class B Notes, non-amortizing overcollateralization of 1.75%, non-amortizing cash of 1.0% and an initial annual interest rate spread of at least 2.0%.

(3) The significant experience of GMAC Canada in the origination and servicing of retail auto loans and securitization transactions backed by those assets.

(4) A well-diversified and seasoned portfolio, with balanced geographic representation across Canada and a weighted average credit bureau score of 750.

Stress tests that used assumptions including servicer fees and large increases in delinquency and credit losses indicate that the credit enhancement provides sufficient protection to the Senior Notes to warrant the provisional AAA rating.

Finalization of ratings is contingent upon receipt of final documents conforming to information already received by DBRS.

Notes:
The applicable methodology is Auto Loan Securitization Methodology, which can be found on our website under Methodologies.

This is a Structured Finance rating.

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.