Press Release

DBRS Confirms TRS Referencing Millstone III CDO Class A-1A Notes

Structured Credit
April 09, 2010

DBRS has today confirmed a rating of BBB (high) to the total return swap (TRS) referencing Millstone III CDO Class A-1A Notes. The DBRS rating addresses the ultimate return of interest and principal of the TRS on or before the legal final maturity of the Class A-1A Notes.

The Millstone III CDO Class A-1A Notes are collateralized by a pool of underlying assets that consists of collateralized debt obligations (CDOs), U.S. commercial mortgage-backed securities (CMBS) and U.S. residential mortgage-backed securities (RMBS), a majority of which are assessed by DBRS in the C range.

The TRS obligations are liabilities of the majority Class A-1A Noteholder only and are independent of (and do not amend) the obligations of Millstone III CDO. This rating is being provided at the request of the majority Class A-1A Noteholder.

Notes:
All figures are in U.S. dollars unless otherwise noted.

The applicable public methodology is the Rating U.S. ABS CDO Restructurings Methodology which can be found on our website under Methodologies.

This is a Structured Finance rating.

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.