Press Release

DBRS Confirms Ratings on Globaldrive UK Dealer Floorplan Funding I Limited Series 2007-1 and 2010-1 Asset Backed Floating Rate Notes

Auto
June 13, 2014

DBRS, Inc. (DBRS) has today confirmed the AAA (sf) ratings on the Globaldrive UK Dealer Floorplan Funding I Limited (Funding I) Series 2007-1 Asset Backed Floating Rate Notes and Series 2010-1 Asset Backed Floating Rate Notes.

Funding I is a beneficiary of a trust consisting of wholesale auto receivables from FCE Bank plc’s (FCE Bank) U.K. wholesale portfolio. FCE Bank is a wholly owned subsidiary of FCSH GmbH (Switzerland), itself a wholly owned subsidiary of Ford Credit International, Inc. (USA). DBRS considers these assets to be core assets of FCE Bank, whose ultimate parent is Ford Motor Company.

The rating confirmation is based upon review by DBRS of the following analytical considerations:

• The transaction provides the Issuer the ability to finance vehicles in England, Wales, Scotland, Northern Ireland, the Isle of Man, Jersey or Guernsey.
• The transaction amendments as well as certain other program amendments were analyzed in DBRS’s reconfirmation process.
• Transaction capital structure and form and sufficiency of available credit enhancement.
• DBRS review of historical market data to determine the sufficiency of available credit enhancement relative to the assumed market value stresses in the event of a vehicle liquidation.
• Among the amendments were a reduction in credit enhancement and minimum seller interest for each series.
• The credit enhancement for each series was reduced to 27.0% overcollateralization and or subordination and a cash reserve account (0.50% of the facility limit).
• The minimum seller interest was reduced to reflect the greater of £1 or the sum of overconcentration and ineligible receivables.
• These credit enhancement levels are sufficient to support various stress assumptions to vehicle liquidations and or dealer concentration levels under or at a AAA (sf) standard for the Class A Notes of each series.
• The transaction parties’ financial strength, historical presence and capabilities with respect to managing the wholesale operations and the dealer network in the region.
• The legal structure and presence of legal opinions addressing the assignment of the assets to the Issuer and the consistency with the DBRS “Legal Criteria for European Structured Finance Transactions.”

Notes:
The principal methodology applicable is Rating U.S. Rental Car Securitizations.

Other methodologies and criteria referenced in this transaction are listed at the end of this press release and can be found at www.dbrs.com.

For a more detailed discussion of sovereign risk impact on Structured Finance ratings, please refer to DBRS commentary “The Effect of Sovereign Risk on Securitisations in the Euro Area” at www.dbrs.com/industries/bucket/id/10036/name/commentaries.

The sources of information used for this rating include monthly investor reports and certain historical performance information provided by FCE Bank. DBRS considers the information available to it for the purposes of providing this rating to be of satisfactory quality.

DBRS does not audit the information it receives in connection with the rating process, and it does not and cannot independently verify that information in every instance.

This rating concerns an existing financial instrument.

Information regarding DBRS ratings, including definitions, policies and methodologies are available on www.dbrs.com.

Under typical AAA stress assumptions, DBRS assumes the payment rate trigger is breached and the modeling variable is declined to a floor of 50% below that trigger. Along with this stress DBRS also assumes losses increase in our AAA scenarios. For example, to assess the impact of changing certain transaction parameters on the rating, if the payment rate trigger declined by 25% more than the floor and defaults increase by 25% of the typical stress scenario assumptions, the rating on the Senior Notes would still be AAA.

DBRS concludes that for the Class A Notes:
• A hypothetical decrease of the base case payment rate stress by 25% and a hypothetical increase in default rates by 25%, ceteris paribus, would not lead to a change in the ratings of the Class A Notes.
• A hypothetical decrease of the base case payment rate stress by 25% or a hypothetical increase in default rates by 25%, ceteris paribus, would not lead to a change in the ratings of the Class A Notes.
• A hypothetical decrease of the base case payment rate stress by 25% and a hypothetical increase in default rates by 50%, ceteris paribus, would not lead to a change in the ratings of the Class A Notes.
• A hypothetical decrease of the base case payment rate stress by 50% and a hypothetical increase in default rates by 25%, ceteris paribus, would not lead to a change in the ratings of the Class A Notes to AA (sf).
• A hypothetical decrease of the base case payment rate stress by 50% or a hypothetical increase in default rates by 50%, ceteris paribus, would not lead to a change in the ratings of the Class A Notes.
• A hypothetical decrease of the base case payment rate stress by 50% and a hypothetical increase in default rates by 50%, ceteris paribus, would lead to a downgrade in the ratings of the Class A Notes to AA (sf).

For further information on DBRS historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

This credit rating has been issued outside the European Union (EU) and is endorsed by DBRS Ratings Limited. It may be used for regulatory purposes by financial institutions in the EU.

Initial Lead Analyst: Chris O’Connell
Initial Rating Date: January 2010
Initial Rating Committee Chair: Chuck Weilamann

Last Rating Date: 12 June 2014
Lead Surveillance Analyst: Jayce Fox
Rating Committee Chair: Chuck Weilamann

DBRS, Inc.
140 Broadway, 35th Floor
New York, NY 10005
USA

The rating methodologies and criteria used in the analysis of this transaction can be found at http://www.dbrs.com/about/methodologies.

• Rating U.S. Wholesale Auto Securitizations.
• Legal Criteria for U.S. Structured Finance Transactions.
• Operational Risk Assessment for U.S. ABS Servicers.
• DBRS Master U.S. ABS Surveillance Methodology.

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.